Pricing Simulator
Model pricing changes and estimate their impact on revenue and churn
Current Pricing
Starter
$29/mo
Subscribers482
MRR$13,978
Growth
$79/mo
Subscribers614
MRR$48,506
Enterprise
$199/mo
Subscribers188
MRR$37,412
Price Adjustments
Adjust prices per plan and see the projected impact
Starter
$29→$29
Growth
$79→$79
Enterprise
$199→$199
Projected MRR Change
Net impact on monthly recurring revenue
+$0
$99,896 → $99,896 MRR
Starter+$0
Growth+$0
Enterprise+$0
Revenue Impact by Plan
Current vs projected MRR per plan
Churn Risk Assessment
Estimated churn per plan if prices increase
Starter
$29 → $29
0% est. churn
~0 subscribers lost
Growth
$79 → $79
0% est. churn
~0 subscribers lost
Enterprise
$199 → $199
0% est. churn
~0 subscribers lost
Break-Even Analysis
Months until new pricing compensates for churn
N/A
Adjust prices above current levels to see break-even analysis
Saved Scenarios
Compare previously saved pricing scenarios
| Scenario | Notes | Starter | Growth | Enterprise | Projected MRR | Delta | Break-Even |
|---|---|---|---|---|---|---|---|
| Conservative Increase | Small increase across all plans to test elasticity | $34 | $89 | $219 | $108,240 | +$8,344 | 2 mo |
| Growth Focus | Significant Growth plan increase, keep others steady | $29 | $99 | $199 | $112,176 | +$12,280 | 3 mo |